Pular para o conteúdo
Centavu

Simulador de financiamento SAC × Price

SAC ou Price: qual financiamento sai mais barato?

Simulação

Compare os dois sistemas e veja quanto de juros você paga em cada um.

Valor financiado
Juros ao ano
Prazo
meses · 30 anos
Sistema de amortização (SACSistema de Amortização Constante: você abate a mesma parte da dívida todo mês. A parcela começa maior e diminui, e o total de juros é menor. ou Tabela PriceParcelas iguais do começo ao fim. No início, a maior parte da parcela é juro, então a dívida cai devagar e o total de juros é maior.)
1ª parcela no SAC
R$ 3.567,07
caindo até R$ 840,93 na última · juros totais de R$ 493.440,17
SAC
1ª parcela
R$ 3.567,07
Última
R$ 840,93
Juros totais
R$ 493.440,17
Total pago
R$ 793.440,17
Price
1ª parcela
R$ 2.842,24
Última
R$ 2.842,24
Juros totais
R$ 723.205,19
Total pago
R$ 1.023.205,19

No SAC você paga R$ 229.765,02 a menos de juros, mas a 1ª parcela é R$ 724,83 maior.

Valor da parcela mês a mêsSACPrice
Ver tabela mês a mês (SAC)
MêsParcelaJurosAmortizaçãoSaldo
1R$ 3.567,07R$ 2.733,74R$ 833,33R$ 299.166,67
2R$ 3.559,48R$ 2.726,15R$ 833,33R$ 298.333,33
3R$ 3.551,89R$ 2.718,55R$ 833,33R$ 297.500,00
4R$ 3.544,29R$ 2.710,96R$ 833,33R$ 296.666,67
5R$ 3.536,70R$ 2.703,37R$ 833,33R$ 295.833,33
6R$ 3.529,11R$ 2.695,77R$ 833,33R$ 295.000,00
7R$ 3.521,51R$ 2.688,18R$ 833,33R$ 294.166,67
8R$ 3.513,92R$ 2.680,58R$ 833,33R$ 293.333,33
9R$ 3.506,32R$ 2.672,99R$ 833,33R$ 292.500,00
10R$ 3.498,73R$ 2.665,40R$ 833,33R$ 291.666,67
11R$ 3.491,14R$ 2.657,80R$ 833,33R$ 290.833,33
12R$ 3.483,54R$ 2.650,21R$ 833,33R$ 290.000,00
13R$ 3.475,95R$ 2.642,62R$ 833,33R$ 289.166,67
14R$ 3.468,36R$ 2.635,02R$ 833,33R$ 288.333,33
15R$ 3.460,76R$ 2.627,43R$ 833,33R$ 287.500,00
16R$ 3.453,17R$ 2.619,83R$ 833,33R$ 286.666,67
17R$ 3.445,57R$ 2.612,24R$ 833,33R$ 285.833,33
18R$ 3.437,98R$ 2.604,65R$ 833,33R$ 285.000,00
19R$ 3.430,39R$ 2.597,05R$ 833,33R$ 284.166,67
20R$ 3.422,79R$ 2.589,46R$ 833,33R$ 283.333,33
21R$ 3.415,20R$ 2.581,87R$ 833,33R$ 282.500,00
22R$ 3.407,61R$ 2.574,27R$ 833,33R$ 281.666,67
23R$ 3.400,01R$ 2.566,68R$ 833,33R$ 280.833,33
24R$ 3.392,42R$ 2.559,08R$ 833,33R$ 280.000,00
25R$ 3.384,82R$ 2.551,49R$ 833,33R$ 279.166,67
26R$ 3.377,23R$ 2.543,90R$ 833,33R$ 278.333,33
27R$ 3.369,64R$ 2.536,30R$ 833,33R$ 277.500,00
28R$ 3.362,04R$ 2.528,71R$ 833,33R$ 276.666,67
29R$ 3.354,45R$ 2.521,12R$ 833,33R$ 275.833,33
30R$ 3.346,86R$ 2.513,52R$ 833,33R$ 275.000,00
31R$ 3.339,26R$ 2.505,93R$ 833,33R$ 274.166,67
32R$ 3.331,67R$ 2.498,34R$ 833,33R$ 273.333,33
33R$ 3.324,07R$ 2.490,74R$ 833,33R$ 272.500,00
34R$ 3.316,48R$ 2.483,15R$ 833,33R$ 271.666,67
35R$ 3.308,89R$ 2.475,55R$ 833,33R$ 270.833,33
36R$ 3.301,29R$ 2.467,96R$ 833,33R$ 270.000,00
37R$ 3.293,70R$ 2.460,37R$ 833,33R$ 269.166,67
38R$ 3.286,11R$ 2.452,77R$ 833,33R$ 268.333,33
39R$ 3.278,51R$ 2.445,18R$ 833,33R$ 267.500,00
40R$ 3.270,92R$ 2.437,59R$ 833,33R$ 266.666,67
41R$ 3.263,32R$ 2.429,99R$ 833,33R$ 265.833,33
42R$ 3.255,73R$ 2.422,40R$ 833,33R$ 265.000,00
43R$ 3.248,14R$ 2.414,80R$ 833,33R$ 264.166,67
44R$ 3.240,54R$ 2.407,21R$ 833,33R$ 263.333,33
45R$ 3.232,95R$ 2.399,62R$ 833,33R$ 262.500,00
46R$ 3.225,36R$ 2.392,02R$ 833,33R$ 261.666,67
47R$ 3.217,76R$ 2.384,43R$ 833,33R$ 260.833,33
48R$ 3.210,17R$ 2.376,84R$ 833,33R$ 260.000,00
49R$ 3.202,58R$ 2.369,24R$ 833,33R$ 259.166,67
50R$ 3.194,98R$ 2.361,65R$ 833,33R$ 258.333,33
51R$ 3.187,39R$ 2.354,05R$ 833,33R$ 257.500,00
52R$ 3.179,79R$ 2.346,46R$ 833,33R$ 256.666,67
53R$ 3.172,20R$ 2.338,87R$ 833,33R$ 255.833,33
54R$ 3.164,61R$ 2.331,27R$ 833,33R$ 255.000,00
55R$ 3.157,01R$ 2.323,68R$ 833,33R$ 254.166,67
56R$ 3.149,42R$ 2.316,09R$ 833,33R$ 253.333,33
57R$ 3.141,83R$ 2.308,49R$ 833,33R$ 252.500,00
58R$ 3.134,23R$ 2.300,90R$ 833,33R$ 251.666,67
59R$ 3.126,64R$ 2.293,30R$ 833,33R$ 250.833,33
60R$ 3.119,04R$ 2.285,71R$ 833,33R$ 250.000,00
61R$ 3.111,45R$ 2.278,12R$ 833,33R$ 249.166,67
62R$ 3.103,86R$ 2.270,52R$ 833,33R$ 248.333,33
63R$ 3.096,26R$ 2.262,93R$ 833,33R$ 247.500,00
64R$ 3.088,67R$ 2.255,34R$ 833,33R$ 246.666,67
65R$ 3.081,08R$ 2.247,74R$ 833,33R$ 245.833,33
66R$ 3.073,48R$ 2.240,15R$ 833,33R$ 245.000,00
67R$ 3.065,89R$ 2.232,55R$ 833,33R$ 244.166,67
68R$ 3.058,29R$ 2.224,96R$ 833,33R$ 243.333,33
69R$ 3.050,70R$ 2.217,37R$ 833,33R$ 242.500,00
70R$ 3.043,11R$ 2.209,77R$ 833,33R$ 241.666,67
71R$ 3.035,51R$ 2.202,18R$ 833,33R$ 240.833,33
72R$ 3.027,92R$ 2.194,59R$ 833,33R$ 240.000,00
73R$ 3.020,33R$ 2.186,99R$ 833,33R$ 239.166,67
74R$ 3.012,73R$ 2.179,40R$ 833,33R$ 238.333,33
75R$ 3.005,14R$ 2.171,80R$ 833,33R$ 237.500,00
76R$ 2.997,54R$ 2.164,21R$ 833,33R$ 236.666,67
77R$ 2.989,95R$ 2.156,62R$ 833,33R$ 235.833,33
78R$ 2.982,36R$ 2.149,02R$ 833,33R$ 235.000,00
79R$ 2.974,76R$ 2.141,43R$ 833,33R$ 234.166,67
80R$ 2.967,17R$ 2.133,84R$ 833,33R$ 233.333,33
81R$ 2.959,58R$ 2.126,24R$ 833,33R$ 232.500,00
82R$ 2.951,98R$ 2.118,65R$ 833,33R$ 231.666,67
83R$ 2.944,39R$ 2.111,06R$ 833,33R$ 230.833,33
84R$ 2.936,79R$ 2.103,46R$ 833,33R$ 230.000,00
85R$ 2.929,20R$ 2.095,87R$ 833,33R$ 229.166,67
86R$ 2.921,61R$ 2.088,27R$ 833,33R$ 228.333,33
87R$ 2.914,01R$ 2.080,68R$ 833,33R$ 227.500,00
88R$ 2.906,42R$ 2.073,09R$ 833,33R$ 226.666,67
89R$ 2.898,83R$ 2.065,49R$ 833,33R$ 225.833,33
90R$ 2.891,23R$ 2.057,90R$ 833,33R$ 225.000,00
91R$ 2.883,64R$ 2.050,31R$ 833,33R$ 224.166,67
92R$ 2.876,05R$ 2.042,71R$ 833,33R$ 223.333,33
93R$ 2.868,45R$ 2.035,12R$ 833,33R$ 222.500,00
94R$ 2.860,86R$ 2.027,52R$ 833,33R$ 221.666,67
95R$ 2.853,26R$ 2.019,93R$ 833,33R$ 220.833,33
96R$ 2.845,67R$ 2.012,34R$ 833,33R$ 220.000,00
97R$ 2.838,08R$ 2.004,74R$ 833,33R$ 219.166,67
98R$ 2.830,48R$ 1.997,15R$ 833,33R$ 218.333,33
99R$ 2.822,89R$ 1.989,56R$ 833,33R$ 217.500,00
100R$ 2.815,30R$ 1.981,96R$ 833,33R$ 216.666,67
101R$ 2.807,70R$ 1.974,37R$ 833,33R$ 215.833,33
102R$ 2.800,11R$ 1.966,77R$ 833,33R$ 215.000,00
103R$ 2.792,51R$ 1.959,18R$ 833,33R$ 214.166,67
104R$ 2.784,92R$ 1.951,59R$ 833,33R$ 213.333,33
105R$ 2.777,33R$ 1.943,99R$ 833,33R$ 212.500,00
106R$ 2.769,73R$ 1.936,40R$ 833,33R$ 211.666,67
107R$ 2.762,14R$ 1.928,81R$ 833,33R$ 210.833,33
108R$ 2.754,55R$ 1.921,21R$ 833,33R$ 210.000,00
109R$ 2.746,95R$ 1.913,62R$ 833,33R$ 209.166,67
110R$ 2.739,36R$ 1.906,02R$ 833,33R$ 208.333,33
111R$ 2.731,76R$ 1.898,43R$ 833,33R$ 207.500,00
112R$ 2.724,17R$ 1.890,84R$ 833,33R$ 206.666,67
113R$ 2.716,58R$ 1.883,24R$ 833,33R$ 205.833,33
114R$ 2.708,98R$ 1.875,65R$ 833,33R$ 205.000,00
115R$ 2.701,39R$ 1.868,06R$ 833,33R$ 204.166,67
116R$ 2.693,80R$ 1.860,46R$ 833,33R$ 203.333,33
117R$ 2.686,20R$ 1.852,87R$ 833,33R$ 202.500,00
118R$ 2.678,61R$ 1.845,27R$ 833,33R$ 201.666,67
119R$ 2.671,01R$ 1.837,68R$ 833,33R$ 200.833,33
120R$ 2.663,42R$ 1.830,09R$ 833,33R$ 200.000,00
121R$ 2.655,83R$ 1.822,49R$ 833,33R$ 199.166,67
122R$ 2.648,23R$ 1.814,90R$ 833,33R$ 198.333,33
123R$ 2.640,64R$ 1.807,31R$ 833,33R$ 197.500,00
124R$ 2.633,05R$ 1.799,71R$ 833,33R$ 196.666,67
125R$ 2.625,45R$ 1.792,12R$ 833,33R$ 195.833,33
126R$ 2.617,86R$ 1.784,53R$ 833,33R$ 195.000,00
127R$ 2.610,26R$ 1.776,93R$ 833,33R$ 194.166,67
128R$ 2.602,67R$ 1.769,34R$ 833,33R$ 193.333,33
129R$ 2.595,08R$ 1.761,74R$ 833,33R$ 192.500,00
130R$ 2.587,48R$ 1.754,15R$ 833,33R$ 191.666,67
131R$ 2.579,89R$ 1.746,56R$ 833,33R$ 190.833,33
132R$ 2.572,30R$ 1.738,96R$ 833,33R$ 190.000,00
133R$ 2.564,70R$ 1.731,37R$ 833,33R$ 189.166,67
134R$ 2.557,11R$ 1.723,78R$ 833,33R$ 188.333,33
135R$ 2.549,51R$ 1.716,18R$ 833,33R$ 187.500,00
136R$ 2.541,92R$ 1.708,59R$ 833,33R$ 186.666,67
137R$ 2.534,33R$ 1.700,99R$ 833,33R$ 185.833,33
138R$ 2.526,73R$ 1.693,40R$ 833,33R$ 185.000,00
139R$ 2.519,14R$ 1.685,81R$ 833,33R$ 184.166,67
140R$ 2.511,55R$ 1.678,21R$ 833,33R$ 183.333,33
141R$ 2.503,95R$ 1.670,62R$ 833,33R$ 182.500,00
142R$ 2.496,36R$ 1.663,03R$ 833,33R$ 181.666,67
143R$ 2.488,77R$ 1.655,43R$ 833,33R$ 180.833,33
144R$ 2.481,17R$ 1.647,84R$ 833,33R$ 180.000,00
145R$ 2.473,58R$ 1.640,24R$ 833,33R$ 179.166,67
146R$ 2.465,98R$ 1.632,65R$ 833,33R$ 178.333,33
147R$ 2.458,39R$ 1.625,06R$ 833,33R$ 177.500,00
148R$ 2.450,80R$ 1.617,46R$ 833,33R$ 176.666,67
149R$ 2.443,20R$ 1.609,87R$ 833,33R$ 175.833,33
150R$ 2.435,61R$ 1.602,28R$ 833,33R$ 175.000,00
151R$ 2.428,02R$ 1.594,68R$ 833,33R$ 174.166,67
152R$ 2.420,42R$ 1.587,09R$ 833,33R$ 173.333,33
153R$ 2.412,83R$ 1.579,49R$ 833,33R$ 172.500,00
154R$ 2.405,23R$ 1.571,90R$ 833,33R$ 171.666,67
155R$ 2.397,64R$ 1.564,31R$ 833,33R$ 170.833,33
156R$ 2.390,05R$ 1.556,71R$ 833,33R$ 170.000,00
157R$ 2.382,45R$ 1.549,12R$ 833,33R$ 169.166,67
158R$ 2.374,86R$ 1.541,53R$ 833,33R$ 168.333,33
159R$ 2.367,27R$ 1.533,93R$ 833,33R$ 167.500,00
160R$ 2.359,67R$ 1.526,34R$ 833,33R$ 166.666,67
161R$ 2.352,08R$ 1.518,74R$ 833,33R$ 165.833,33
162R$ 2.344,48R$ 1.511,15R$ 833,33R$ 165.000,00
163R$ 2.336,89R$ 1.503,56R$ 833,33R$ 164.166,67
164R$ 2.329,30R$ 1.495,96R$ 833,33R$ 163.333,33
165R$ 2.321,70R$ 1.488,37R$ 833,33R$ 162.500,00
166R$ 2.314,11R$ 1.480,78R$ 833,33R$ 161.666,67
167R$ 2.306,52R$ 1.473,18R$ 833,33R$ 160.833,33
168R$ 2.298,92R$ 1.465,59R$ 833,33R$ 160.000,00
169R$ 2.291,33R$ 1.457,99R$ 833,33R$ 159.166,67
170R$ 2.283,73R$ 1.450,40R$ 833,33R$ 158.333,33
171R$ 2.276,14R$ 1.442,81R$ 833,33R$ 157.500,00
172R$ 2.268,55R$ 1.435,21R$ 833,33R$ 156.666,67
173R$ 2.260,95R$ 1.427,62R$ 833,33R$ 155.833,33
174R$ 2.253,36R$ 1.420,03R$ 833,33R$ 155.000,00
175R$ 2.245,77R$ 1.412,43R$ 833,33R$ 154.166,67
176R$ 2.238,17R$ 1.404,84R$ 833,33R$ 153.333,33
177R$ 2.230,58R$ 1.397,25R$ 833,33R$ 152.500,00
178R$ 2.222,98R$ 1.389,65R$ 833,33R$ 151.666,67
179R$ 2.215,39R$ 1.382,06R$ 833,33R$ 150.833,33
180R$ 2.207,80R$ 1.374,46R$ 833,33R$ 150.000,00
181R$ 2.200,20R$ 1.366,87R$ 833,33R$ 149.166,67
182R$ 2.192,61R$ 1.359,28R$ 833,33R$ 148.333,33
183R$ 2.185,02R$ 1.351,68R$ 833,33R$ 147.500,00
184R$ 2.177,42R$ 1.344,09R$ 833,33R$ 146.666,67
185R$ 2.169,83R$ 1.336,50R$ 833,33R$ 145.833,33
186R$ 2.162,23R$ 1.328,90R$ 833,33R$ 145.000,00
187R$ 2.154,64R$ 1.321,31R$ 833,33R$ 144.166,67
188R$ 2.147,05R$ 1.313,71R$ 833,33R$ 143.333,33
189R$ 2.139,45R$ 1.306,12R$ 833,33R$ 142.500,00
190R$ 2.131,86R$ 1.298,53R$ 833,33R$ 141.666,67
191R$ 2.124,27R$ 1.290,93R$ 833,33R$ 140.833,33
192R$ 2.116,67R$ 1.283,34R$ 833,33R$ 140.000,00
193R$ 2.109,08R$ 1.275,75R$ 833,33R$ 139.166,67
194R$ 2.101,49R$ 1.268,15R$ 833,33R$ 138.333,33
195R$ 2.093,89R$ 1.260,56R$ 833,33R$ 137.500,00
196R$ 2.086,30R$ 1.252,96R$ 833,33R$ 136.666,67
197R$ 2.078,70R$ 1.245,37R$ 833,33R$ 135.833,33
198R$ 2.071,11R$ 1.237,78R$ 833,33R$ 135.000,00
199R$ 2.063,52R$ 1.230,18R$ 833,33R$ 134.166,67
200R$ 2.055,92R$ 1.222,59R$ 833,33R$ 133.333,33
201R$ 2.048,33R$ 1.215,00R$ 833,33R$ 132.500,00
202R$ 2.040,74R$ 1.207,40R$ 833,33R$ 131.666,67
203R$ 2.033,14R$ 1.199,81R$ 833,33R$ 130.833,33
204R$ 2.025,55R$ 1.192,21R$ 833,33R$ 130.000,00
205R$ 2.017,95R$ 1.184,62R$ 833,33R$ 129.166,67
206R$ 2.010,36R$ 1.177,03R$ 833,33R$ 128.333,33
207R$ 2.002,77R$ 1.169,43R$ 833,33R$ 127.500,00
208R$ 1.995,17R$ 1.161,84R$ 833,33R$ 126.666,67
209R$ 1.987,58R$ 1.154,25R$ 833,33R$ 125.833,33
210R$ 1.979,99R$ 1.146,65R$ 833,33R$ 125.000,00
211R$ 1.972,39R$ 1.139,06R$ 833,33R$ 124.166,67
212R$ 1.964,80R$ 1.131,46R$ 833,33R$ 123.333,33
213R$ 1.957,20R$ 1.123,87R$ 833,33R$ 122.500,00
214R$ 1.949,61R$ 1.116,28R$ 833,33R$ 121.666,67
215R$ 1.942,02R$ 1.108,68R$ 833,33R$ 120.833,33
216R$ 1.934,42R$ 1.101,09R$ 833,33R$ 120.000,00
217R$ 1.926,83R$ 1.093,50R$ 833,33R$ 119.166,67
218R$ 1.919,24R$ 1.085,90R$ 833,33R$ 118.333,33
219R$ 1.911,64R$ 1.078,31R$ 833,33R$ 117.500,00
220R$ 1.904,05R$ 1.070,72R$ 833,33R$ 116.666,67
221R$ 1.896,45R$ 1.063,12R$ 833,33R$ 115.833,33
222R$ 1.888,86R$ 1.055,53R$ 833,33R$ 115.000,00
223R$ 1.881,27R$ 1.047,93R$ 833,33R$ 114.166,67
224R$ 1.873,67R$ 1.040,34R$ 833,33R$ 113.333,33
225R$ 1.866,08R$ 1.032,75R$ 833,33R$ 112.500,00
226R$ 1.858,49R$ 1.025,15R$ 833,33R$ 111.666,67
227R$ 1.850,89R$ 1.017,56R$ 833,33R$ 110.833,33
228R$ 1.843,30R$ 1.009,97R$ 833,33R$ 110.000,00
229R$ 1.835,70R$ 1.002,37R$ 833,33R$ 109.166,67
230R$ 1.828,11R$ 994,78R$ 833,33R$ 108.333,33
231R$ 1.820,52R$ 987,18R$ 833,33R$ 107.500,00
232R$ 1.812,92R$ 979,59R$ 833,33R$ 106.666,67
233R$ 1.805,33R$ 972,00R$ 833,33R$ 105.833,33
234R$ 1.797,74R$ 964,40R$ 833,33R$ 105.000,00
235R$ 1.790,14R$ 956,81R$ 833,33R$ 104.166,67
236R$ 1.782,55R$ 949,22R$ 833,33R$ 103.333,33
237R$ 1.774,96R$ 941,62R$ 833,33R$ 102.500,00
238R$ 1.767,36R$ 934,03R$ 833,33R$ 101.666,67
239R$ 1.759,77R$ 926,43R$ 833,33R$ 100.833,33
240R$ 1.752,17R$ 918,84R$ 833,33R$ 100.000,00
241R$ 1.744,58R$ 911,25R$ 833,33R$ 99.166,67
242R$ 1.736,99R$ 903,65R$ 833,33R$ 98.333,33
243R$ 1.729,39R$ 896,06R$ 833,33R$ 97.500,00
244R$ 1.721,80R$ 888,47R$ 833,33R$ 96.666,67
245R$ 1.714,21R$ 880,87R$ 833,33R$ 95.833,33
246R$ 1.706,61R$ 873,28R$ 833,33R$ 95.000,00
247R$ 1.699,02R$ 865,68R$ 833,33R$ 94.166,67
248R$ 1.691,42R$ 858,09R$ 833,33R$ 93.333,33
249R$ 1.683,83R$ 850,50R$ 833,33R$ 92.500,00
250R$ 1.676,24R$ 842,90R$ 833,33R$ 91.666,67
251R$ 1.668,64R$ 835,31R$ 833,33R$ 90.833,33
252R$ 1.661,05R$ 827,72R$ 833,33R$ 90.000,00
253R$ 1.653,46R$ 820,12R$ 833,33R$ 89.166,67
254R$ 1.645,86R$ 812,53R$ 833,33R$ 88.333,33
255R$ 1.638,27R$ 804,93R$ 833,33R$ 87.500,00
256R$ 1.630,67R$ 797,34R$ 833,33R$ 86.666,67
257R$ 1.623,08R$ 789,75R$ 833,33R$ 85.833,33
258R$ 1.615,49R$ 782,15R$ 833,33R$ 85.000,00
259R$ 1.607,89R$ 774,56R$ 833,33R$ 84.166,67
260R$ 1.600,30R$ 766,97R$ 833,33R$ 83.333,33
261R$ 1.592,71R$ 759,37R$ 833,33R$ 82.500,00
262R$ 1.585,11R$ 751,78R$ 833,33R$ 81.666,67
263R$ 1.577,52R$ 744,18R$ 833,33R$ 80.833,33
264R$ 1.569,92R$ 736,59R$ 833,33R$ 80.000,00
265R$ 1.562,33R$ 729,00R$ 833,33R$ 79.166,67
266R$ 1.554,74R$ 721,40R$ 833,33R$ 78.333,33
267R$ 1.547,14R$ 713,81R$ 833,33R$ 77.500,00
268R$ 1.539,55R$ 706,22R$ 833,33R$ 76.666,67
269R$ 1.531,96R$ 698,62R$ 833,33R$ 75.833,33
270R$ 1.524,36R$ 691,03R$ 833,33R$ 75.000,00
271R$ 1.516,77R$ 683,44R$ 833,33R$ 74.166,67
272R$ 1.509,17R$ 675,84R$ 833,33R$ 73.333,33
273R$ 1.501,58R$ 668,25R$ 833,33R$ 72.500,00
274R$ 1.493,99R$ 660,65R$ 833,33R$ 71.666,67
275R$ 1.486,39R$ 653,06R$ 833,33R$ 70.833,33
276R$ 1.478,80R$ 645,47R$ 833,33R$ 70.000,00
277R$ 1.471,21R$ 637,87R$ 833,33R$ 69.166,67
278R$ 1.463,61R$ 630,28R$ 833,33R$ 68.333,33
279R$ 1.456,02R$ 622,69R$ 833,33R$ 67.500,00
280R$ 1.448,42R$ 615,09R$ 833,33R$ 66.666,67
281R$ 1.440,83R$ 607,50R$ 833,33R$ 65.833,33
282R$ 1.433,24R$ 599,90R$ 833,33R$ 65.000,00
283R$ 1.425,64R$ 592,31R$ 833,33R$ 64.166,67
284R$ 1.418,05R$ 584,72R$ 833,33R$ 63.333,33
285R$ 1.410,46R$ 577,12R$ 833,33R$ 62.500,00
286R$ 1.402,86R$ 569,53R$ 833,33R$ 61.666,67
287R$ 1.395,27R$ 561,94R$ 833,33R$ 60.833,33
288R$ 1.387,68R$ 554,34R$ 833,33R$ 60.000,00
289R$ 1.380,08R$ 546,75R$ 833,33R$ 59.166,67
290R$ 1.372,49R$ 539,15R$ 833,33R$ 58.333,33
291R$ 1.364,89R$ 531,56R$ 833,33R$ 57.500,00
292R$ 1.357,30R$ 523,97R$ 833,33R$ 56.666,67
293R$ 1.349,71R$ 516,37R$ 833,33R$ 55.833,33
294R$ 1.342,11R$ 508,78R$ 833,33R$ 55.000,00
295R$ 1.334,52R$ 501,19R$ 833,33R$ 54.166,67
296R$ 1.326,93R$ 493,59R$ 833,33R$ 53.333,33
297R$ 1.319,33R$ 486,00R$ 833,33R$ 52.500,00
298R$ 1.311,74R$ 478,40R$ 833,33R$ 51.666,67
299R$ 1.304,14R$ 470,81R$ 833,33R$ 50.833,33
300R$ 1.296,55R$ 463,22R$ 833,33R$ 50.000,00
301R$ 1.288,96R$ 455,62R$ 833,33R$ 49.166,67
302R$ 1.281,36R$ 448,03R$ 833,33R$ 48.333,33
303R$ 1.273,77R$ 440,44R$ 833,33R$ 47.500,00
304R$ 1.266,18R$ 432,84R$ 833,33R$ 46.666,67
305R$ 1.258,58R$ 425,25R$ 833,33R$ 45.833,33
306R$ 1.250,99R$ 417,65R$ 833,33R$ 45.000,00
307R$ 1.243,39R$ 410,06R$ 833,33R$ 44.166,67
308R$ 1.235,80R$ 402,47R$ 833,33R$ 43.333,33
309R$ 1.228,21R$ 394,87R$ 833,33R$ 42.500,00
310R$ 1.220,61R$ 387,28R$ 833,33R$ 41.666,67
311R$ 1.213,02R$ 379,69R$ 833,33R$ 40.833,33
312R$ 1.205,43R$ 372,09R$ 833,33R$ 40.000,00
313R$ 1.197,83R$ 364,50R$ 833,33R$ 39.166,67
314R$ 1.190,24R$ 356,91R$ 833,33R$ 38.333,33
315R$ 1.182,64R$ 349,31R$ 833,33R$ 37.500,00
316R$ 1.175,05R$ 341,72R$ 833,33R$ 36.666,67
317R$ 1.167,46R$ 334,12R$ 833,33R$ 35.833,33
318R$ 1.159,86R$ 326,53R$ 833,33R$ 35.000,00
319R$ 1.152,27R$ 318,94R$ 833,33R$ 34.166,67
320R$ 1.144,68R$ 311,34R$ 833,33R$ 33.333,33
321R$ 1.137,08R$ 303,75R$ 833,33R$ 32.500,00
322R$ 1.129,49R$ 296,16R$ 833,33R$ 31.666,67
323R$ 1.121,89R$ 288,56R$ 833,33R$ 30.833,33
324R$ 1.114,30R$ 280,97R$ 833,33R$ 30.000,00
325R$ 1.106,71R$ 273,37R$ 833,33R$ 29.166,67
326R$ 1.099,11R$ 265,78R$ 833,33R$ 28.333,33
327R$ 1.091,52R$ 258,19R$ 833,33R$ 27.500,00
328R$ 1.083,93R$ 250,59R$ 833,33R$ 26.666,67
329R$ 1.076,33R$ 243,00R$ 833,33R$ 25.833,33
330R$ 1.068,74R$ 235,41R$ 833,33R$ 25.000,00
331R$ 1.061,15R$ 227,81R$ 833,33R$ 24.166,67
332R$ 1.053,55R$ 220,22R$ 833,33R$ 23.333,33
333R$ 1.045,96R$ 212,62R$ 833,33R$ 22.500,00
334R$ 1.038,36R$ 205,03R$ 833,33R$ 21.666,67
335R$ 1.030,77R$ 197,44R$ 833,33R$ 20.833,33
336R$ 1.023,18R$ 189,84R$ 833,33R$ 20.000,00
337R$ 1.015,58R$ 182,25R$ 833,33R$ 19.166,67
338R$ 1.007,99R$ 174,66R$ 833,33R$ 18.333,33
339R$ 1.000,40R$ 167,06R$ 833,33R$ 17.500,00
340R$ 992,80R$ 159,47R$ 833,33R$ 16.666,67
341R$ 985,21R$ 151,87R$ 833,33R$ 15.833,33
342R$ 977,61R$ 144,28R$ 833,33R$ 15.000,00
343R$ 970,02R$ 136,69R$ 833,33R$ 14.166,67
344R$ 962,43R$ 129,09R$ 833,33R$ 13.333,33
345R$ 954,83R$ 121,50R$ 833,33R$ 12.500,00
346R$ 947,24R$ 113,91R$ 833,33R$ 11.666,67
347R$ 939,65R$ 106,31R$ 833,33R$ 10.833,33
348R$ 932,05R$ 98,72R$ 833,33R$ 10.000,00
349R$ 924,46R$ 91,12R$ 833,33R$ 9.166,67
350R$ 916,86R$ 83,53R$ 833,33R$ 8.333,33
351R$ 909,27R$ 75,94R$ 833,33R$ 7.500,00
352R$ 901,68R$ 68,34R$ 833,33R$ 6.666,67
353R$ 894,08R$ 60,75R$ 833,33R$ 5.833,33
354R$ 886,49R$ 53,16R$ 833,33R$ 5.000,00
355R$ 878,90R$ 45,56R$ 833,33R$ 4.166,67
356R$ 871,30R$ 37,97R$ 833,33R$ 3.333,33
357R$ 863,71R$ 30,37R$ 833,33R$ 2.500,00
358R$ 856,11R$ 22,78R$ 833,33R$ 1.666,67
359R$ 848,52R$ 15,19R$ 833,33R$ 833,33
360R$ 840,93R$ 7,59R$ 833,33R$ 0,00
Ver como calculamosCada linha da conta, com a lei que a garante

Taxa

11,50% ao ano → (1 + 11,50%)^(1/12) − 10,9112% a.m.

Price · parcelas iguais

300.000,00 × i ÷ (1 − (1 + i)^−360)R$ 2.842,24
Total pago · 360 × 2.842,24R$ 1.023.205,19
Juros totaisR$ 723.205,19

No começo, quase toda a parcela é juro; a amortização cresce com o tempo.

SAC · amortização constante

Amortização · 300.000,00 ÷ 360R$ 833,33
1ª parcela · 833,33 + 300.000,00 × iR$ 3.567,07
Última parcelaR$ 840,93
Juros totaisR$ 493.440,17

A parcela começa maior e cai todo mês, porque o saldo devedor diminui mais rápido.

Comparação

Juros a menos no SACR$ 229.765,02

Sem seguros (MIP e DFI), taxa de administração e TR, que entram no custo efetivo total.

Simulação sem seguros, taxas e correção monetária. O custo real aparece no CET da proposta do banco.

Achou um erro na conta? Avise a gente

Como as parcelas são calculadas

Na Tabela PriceParcelas iguais do começo ao fim. No início, a maior parte da parcela é juro, então a dívida cai devagar e o total de juros é maior., a parcela é fixa e calculada para quitar a dívida no prazo. No SACSistema de Amortização Constante: você abate a mesma parte da dívida todo mês. A parcela começa maior e diminui, e o total de juros é menor., a dívida é dividida em partes iguais e os juros são cobrados sobre o saldo que falta, então a parcela cai mês a mês.

Perguntas frequentes

SAC ou Price: qual é melhor?

O SAC paga menos juros no total, mas começa com parcelas mais altas. A Price tem parcelas iguais e cabe melhor no orçamento no começo, a um custo total maior. Se a parcela do SAC cabe, ele costuma sair mais barato.

Por que a parcela do banco é maior que a da calculadora?

O banco soma seguros obrigatórios (MIP e DFI), taxa de administração e, em alguns contratos, correção pela TR. Compare pelo Custo Efetivo Total (CET) da proposta.

Vale a pena amortizar antes?

Quase sempre: cada real amortizado deixa de pagar juros pelo resto do prazo. Você pode escolher reduzir o prazo (economiza mais) ou o valor da parcela.

Continue a conta